Home > Income Statement > ARVIND SMARTSPACES

ARVIND SMARTSPACES
Income Statement

ARVIND SMARTSPACES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ARVIND SMARTSPACES
Please provide your vote to see the results

ARVIND SMARTSPACES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹256 Cr₹257 Cr₹149 Cr₹299 Cr₹262 Cr
     Revenue from property development ₹246 Cr₹244 Cr₹143 Cr₹298 Cr₹260 Cr
     Sale of Development Rights ----₹1.28 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹10 Cr₹13 Cr₹6.59 Cr₹1.51 Cr₹0.67 Cr
Less: Excise Duty -----
Operating Income (Net) ₹256 Cr₹257 Cr₹149 Cr₹299 Cr₹262 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-190 Cr₹-71 Cr₹-42 Cr₹-37 Cr₹5.78 Cr
Cost of Construction and Development ₹209 Cr₹88 Cr₹50 Cr₹90 Cr₹35 Cr
     Opening Raw Materials ₹4.88 Cr₹2.65 Cr₹3.82 Cr₹4.67 Cr₹3.55 Cr
     Cost of Land & Construction Materials ₹18 Cr₹25 Cr₹8.22 Cr₹19 Cr₹20 Cr
     Closing Stock ₹6.00 Cr₹4.88 Cr₹2.65 Cr₹3.82 Cr₹4.67 Cr
     Cost of Constructed property Sold -----
     Development Rights ₹192 Cr₹66 Cr₹41 Cr₹70 Cr₹16 Cr
     Other Construction Expenses ₹385 Cr₹131 Cr₹81 Cr₹141 Cr₹32 Cr
Power & Fuel Cost ₹2.20 Cr₹1.34 Cr₹1.05 Cr₹0.88 Cr₹0.92 Cr
     Electricity & Power ₹2.20 Cr₹1.34 Cr₹1.05 Cr₹0.88 Cr₹0.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹27 Cr₹21 Cr₹22 Cr₹21 Cr
     Salaries, Wages & Bonus ₹33 Cr₹25 Cr₹19 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹1.00 Cr₹0.84 Cr₹0.87 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.87 Cr₹0.44 Cr₹0.24 Cr₹0.37 Cr₹0.68 Cr
     Other Employees Cost ₹1.62 Cr₹0.34 Cr₹0.28 Cr₹0.27 Cr₹0.34 Cr
Operating Expenses ₹106 Cr₹109 Cr₹47 Cr₹92 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹106 Cr₹109 Cr₹47 Cr₹91 Cr₹89 Cr
     Repairs and Maintenance ₹0.40 Cr₹0.28 Cr₹0.27 Cr₹0.53 Cr₹0.20 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹20 Cr₹39 Cr₹21 Cr₹30 Cr₹29 Cr
     Rent , Rates & Taxes ₹2.99 Cr₹8.87 Cr₹3.00 Cr₹8.73 Cr₹3.70 Cr
     Insurance ₹0.74 Cr₹0.57 Cr₹0.46 Cr₹0.43 Cr₹0.45 Cr
     Printing and stationery ₹1.11 Cr₹0.80 Cr₹0.54 Cr₹0.15 Cr₹0.13 Cr
     Professional and legal fees ₹13 Cr₹10 Cr₹9.04 Cr₹12 Cr₹6.37 Cr
     Other Administration ₹2.06 Cr₹18 Cr₹7.95 Cr₹9.04 Cr₹18 Cr
Selling and Distribution Expenses ₹12 Cr₹8.98 Cr₹7.54 Cr₹7.60 Cr₹9.81 Cr
     Advertisement & Sales Promotion ₹7.42 Cr₹5.69 Cr₹2.45 Cr₹6.74 Cr₹8.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.44 Cr₹3.28 Cr₹5.08 Cr₹0.86 Cr₹1.24 Cr
Miscellaneous Expenses ₹10 Cr₹5.56 Cr₹3.11 Cr₹6.26 Cr₹3.07 Cr
     Bad debts /advances written off ---₹0.50 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.18 Cr₹0.18 Cr₹0.10 Cr₹0.06 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹5.38 Cr₹3.02 Cr₹5.71 Cr₹2.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹207 Cr₹208 Cr₹109 Cr₹211 Cr₹194 Cr
Operating Profit (Excl OI) ₹49 Cr₹49 Cr₹41 Cr₹89 Cr₹68 Cr
Other Income ₹7.33 Cr₹7.58 Cr₹1.89 Cr₹2.21 Cr₹2.26 Cr
     Interest Received ₹5.38 Cr₹5.94 Cr₹1.77 Cr₹1.11 Cr₹1.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.95 Cr₹1.64 Cr₹0.12 Cr₹1.11 Cr₹1.16 Cr
Operating Profit ₹56 Cr₹57 Cr₹43 Cr₹91 Cr₹70 Cr
Interest ₹14 Cr₹17 Cr₹27 Cr₹24 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr₹7.35 Cr₹19 Cr₹17 Cr₹6.57 Cr
     Intereston Fixed deposits ---₹0.12 Cr₹0.18 Cr
     Bank Charges etc ₹1.60 Cr₹2.67 Cr₹0.71 Cr₹0.13 Cr₹0.29 Cr
     Other Interest ₹12 Cr₹6.81 Cr₹7.54 Cr₹6.95 Cr₹14 Cr
PBDT ₹42 Cr₹40 Cr₹16 Cr₹67 Cr₹49 Cr
Depreciation ₹2.71 Cr₹1.51 Cr₹1.13 Cr₹1.11 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹38 Cr₹15 Cr₹66 Cr₹48 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹38 Cr₹15 Cr₹66 Cr₹48 Cr
Provision for Tax ₹12 Cr₹13 Cr₹5.47 Cr₹24 Cr₹17 Cr
     Current Income Tax ₹18 Cr₹26 Cr₹6.28 Cr₹4.04 Cr₹9.52 Cr
     Deferred Tax ₹-5.24 Cr₹-13 Cr₹-0.81 Cr₹20 Cr₹7.09 Cr
     Other taxes ₹-1.04 Cr₹0.08 Cr---
Profit After Tax ₹28 Cr₹25 Cr₹9.03 Cr₹41 Cr₹31 Cr
Extra items -----
Minority Interest ₹-2.22 Cr₹0.29 Cr₹-0.28 Cr₹-1.83 Cr₹-0.51 Cr
Share of Associate --₹0.00 Cr₹-0.16 Cr₹-0.04 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹25 Cr₹8.75 Cr₹39 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹88 Cr₹79 Cr₹46 Cr₹93 Cr
Appropriations ₹138 Cr₹113 Cr₹88 Cr₹85 Cr₹124 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹138 Cr₹113 Cr₹88 Cr₹85 Cr₹124 Cr
Equity Dividend % ₹33.00---₹15.00
Earnings Per Share ₹5.65₹5.90₹2.46₹11.06₹8.70
Adjusted EPS ₹5.65₹5.90₹2.46₹11.06₹8.70

Compare Income Statement of peers of ARVIND SMARTSPACES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARVIND SMARTSPACES ₹3,342.2 Cr 7.2% 17.9% 146.3% Stock Analytics
DLF ₹224,684.0 Cr 5% 4.8% 117.6% Stock Analytics
MACROTECH DEVELOPERS ₹119,052.0 Cr 0.2% 3.3% 167.7% Stock Analytics
GODREJ PROPERTIES ₹73,181.9 Cr 5.1% 17.1% 100.3% Stock Analytics
THE PHOENIX MILLS ₹55,232.2 Cr -0.3% 21.3% 133.3% Stock Analytics
OBEROI REALTY ₹54,576.7 Cr 5.3% 3.7% 67.6% Stock Analytics


ARVIND SMARTSPACES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARVIND SMARTSPACES

7.2%

17.9%

146.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses